For saleSingle family

$259,900

709 7th Ave S

Hopkins MN 55343

3 beds, 2 baths, 1,444 sqft

709 7th Ave S is a 3 beds, 2 baths, 1,444 sqft single family home for sale at $259,900 in Hopkins MN 55343. At 20% down it rents for an estimated $1,850/mo and returns $27/mo a month at a 6.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,850/mo
Monthly cash flow
$27/mo
Cap rate
6.6%
Cash-on-cash
0.6%
Max offer
$221,500

Offer ≤ $221,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.