For saleSingle family
$292,000
6924 Drew Ave N
Brooklyn Center MN 55429
3 beds, 2 baths, 1,688 sqft
6924 Drew Ave N is a 3 beds, 2 baths, 1,688 sqft single family home for sale at $292,000 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $2,075/mo and returns $27/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $27/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.6%
- Max offer
- $248,500
Offer ≤ $248,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.