For saleSingle family

$344,900

1252 Rolling Oaks Ln NW

Hutchinson MN 55350

4 beds, 3 baths, 2,966 sqft

1252 Rolling Oaks Ln NW is a 4 beds, 3 baths, 2,966 sqft single family home for sale at $344,900 in Hutchinson MN 55350. At 20% down it rents for an estimated $3,200/mo and returns $781/mo a month at a 9.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,200/mo
Monthly cash flow
$781/mo
Cap rate
9.2%
Cash-on-cash
13.6%
Max offer
$344,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.