For saleSingle family
$199,900
4826 County Road 12
Moose Lake MN 55767
3 beds, 2 baths, 1,906 sqft
4826 County Road 12 is a 3 beds, 2 baths, 1,906 sqft single family home for sale at $199,900 in Moose Lake MN 55767. At 20% down it rents for an estimated $1,800/mo and returns $398/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $398/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.9%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.