For saleSingle family
$244,900
611 S Broadway St
New Ulm MN 56073
4 beds, 2 baths, 1,733 sqft
611 S Broadway St is a 4 beds, 2 baths, 1,733 sqft single family home for sale at $244,900 in New Ulm MN 56073. At 20% down it rents for an estimated $1,850/mo and returns $132/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $132/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.2%
- Max offer
- $221,500
Offer ≤ $221,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.