For saleSingle family
$169,900
909 11th St NW
Austin MN 55912
3 beds, 1.5 baths, 1,006 sqft
909 11th St NW is a 3 beds, 1.5 baths, 1,006 sqft single family home for sale at $169,900 in Austin MN 55912. At 20% down it rents for an estimated $1,300/mo and returns $108/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $108/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.8%
- Max offer
- $155,500
Offer ≤ $155,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.