For saleTownhouse
$270,000
17732 68th Pl N
Maple Grove MN 55311
2 beds, 1.5 baths, 1,563 sqft
17732 68th Pl N is a 2 beds, 1.5 baths, 1,563 sqft townhouse home for sale at $270,000 in Maple Grove MN 55311. At 20% down it rents for an estimated $2,225/mo and returns $85/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $85/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.9%
- Max offer
- $235,000
Offer ≤ $235,000 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.