For saleSingle family
$359,900
1589 Crest Dr
Chaska MN 55318
4 beds, 2.5 baths, 2,247 sqft
1589 Crest Dr is a 4 beds, 2.5 baths, 2,247 sqft single family home for sale at $359,900 in Chaska MN 55318. At 20% down it rents for an estimated $3,025/mo and returns $501/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,025/mo
- Monthly cash flow
- $501/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 8.3%
- Max offer
- $359,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.