For saleSingle family
$239,500
521 E 7th St
Red Wing MN 55066
4 beds, 1 bath, 1,596 sqft
521 E 7th St is a 4 beds, 1 bath, 1,596 sqft single family home for sale at $239,500 in Red Wing MN 55066. At 20% down it rents for an estimated $2,200/mo and returns $520/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $520/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 13.0%
- Max offer
- $239,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.