For saleTownhouse
$235,000
1741 Meadowlark Rd Unit 51741
Eagan MN 55122
3 beds, 2.5 baths, 1,780 sqft
1741 Meadowlark Rd Unit 51741 is a 3 beds, 2.5 baths, 1,780 sqft townhouse home for sale at $235,000 in Eagan MN 55122. At 20% down it rents for an estimated $2,125/mo and returns $249/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $249/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.3%
- Max offer
- $226,500
Offer ≤ $226,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.