For saleMulti-family
$189,900
324 E 5th St
Saint Charles MN 55972
3 beds, 2 baths, 1,367 sqft
324 E 5th St is a 3 beds, 2 baths, 1,367 sqft multi-family home for sale at $189,900 in Saint Charles MN 55972. At 20% down it rents for an estimated $2,200/mo and returns $868/mo a month at a 12.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $868/mo
- Cap rate
- 12.0%
- Cash-on-cash
- 27.4%
- Max offer
- $189,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.