For saleSingle family
$239,900
1603 5th St S
Moorhead MN 56560
3 beds, 2 baths, 1,392 sqft
1603 5th St S is a 3 beds, 2 baths, 1,392 sqft single family home for sale at $239,900 in Moorhead MN 56560. At 20% down it rents for an estimated $1,700/mo and returns $17/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,700/mo
- Monthly cash flow
- $17/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.4%
- Max offer
- $203,500
Offer ≤ $203,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.