For saleSingle family
$379,900
4829 253rd St
Wyoming MN 55092
4 beds, 2 baths, 1,633 sqft
4829 253rd St is a 4 beds, 2 baths, 1,633 sqft single family home for sale at $379,900 in Wyoming MN 55092. At 20% down it rents for an estimated $2,750/mo and returns $86/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $86/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.4%
- Max offer
- $329,500
Offer ≤ $329,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.