For saleSingle family
$219,900
342 7th St SW
Eyota MN 55934
4 beds, 2 baths, 2,016 sqft
342 7th St SW is a 4 beds, 2 baths, 2,016 sqft single family home for sale at $219,900 in Eyota MN 55934. At 20% down it rents for an estimated $2,550/mo and returns $1,008/mo a month at a 12.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $1,008/mo
- Cap rate
- 12.0%
- Cash-on-cash
- 27.5%
- Max offer
- $219,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.