For saleSingle family
$499,900
1767 Fescue Ct
Shakopee MN 55379
5 beds, 3.5 baths, 3,012 sqft
1767 Fescue Ct is a 5 beds, 3.5 baths, 3,012 sqft single family home for sale at $499,900 in Shakopee MN 55379. At 20% down it rents for an estimated $3,725/mo and returns $219/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,725/mo
- Monthly cash flow
- $219/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.6%
- Max offer
- $446,000
Offer ≤ $446,000 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.