For saleSingle family
$264,900
819 15th St N
Moorhead MN 56560
4 beds, 2.5 baths, 2,332 sqft
819 15th St N is a 4 beds, 2.5 baths, 2,332 sqft single family home for sale at $264,900 in Moorhead MN 56560. At 20% down it rents for an estimated $1,925/mo and returns $67/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $67/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.5%
- Max offer
- $230,500
Offer ≤ $230,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.