For saleSingle family
$232,500
421 8th St
Cloquet MN 55720
2 beds, 2 baths, 828 sqft
421 8th St is a 2 beds, 2 baths, 828 sqft single family home for sale at $232,500 in Cloquet MN 55720. At 20% down it rents for an estimated $1,650/mo and returns $19/mo a month at a 6.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $19/mo
- Cap rate
- 6.6%
- Cash-on-cash
- 0.5%
- Max offer
- $197,500
Offer ≤ $197,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.