For saleSingle family
$125,000
1164 Miller Ave
Windom MN 56101
3 beds, 2 baths, 1,400 sqft
1164 Miller Ave is a 3 beds, 2 baths, 1,400 sqft single family home for sale at $125,000 in Windom MN 56101. At 20% down it rents for an estimated $950/mo and returns $73/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $73/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.5%
- Max offer
- $113,500
Offer ≤ $113,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.