For saleSingle family

$349,900

3023 45th Ave S

Minneapolis MN 55406

3 beds, 1.5 baths, 1,703 sqft

3023 45th Ave S is a 3 beds, 1.5 baths, 1,703 sqft single family home for sale at $349,900 in Minneapolis MN 55406. At 20% down it rents for an estimated $2,475/mo and returns $21/mo a month at a 6.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,475/mo
Monthly cash flow
$21/mo
Cap rate
6.6%
Cash-on-cash
0.4%
Max offer
$296,500

Offer ≤ $296,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.