For saleCondo
$135,000
7414 W 22nd St Apt 306
Saint Louis Park MN 55426
1 bed, 1 bath, 750 sqft
7414 W 22nd St Apt 306 is a 1 bed, 1 bath, 750 sqft condo home for sale at $135,000 in Saint Louis Park MN 55426. At 20% down it rents for an estimated $1,375/mo and returns $34/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- $34/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.5%
- Max offer
- $116,500
Offer ≤ $116,500 (14% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.