For saleSingle family
$85,000
2375 Cottonwood Lake Dr
Windom MN 56101
2375 Cottonwood Lake Dr is a single family home for sale at $85,000 in Windom MN 56101. At 20% down it rents for an estimated $625/mo and returns $29/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $625/mo
- Monthly cash flow
- $29/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.0%
- Max offer
- $74,500
Offer ≤ $74,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.