For saleSingle family
$425,000
81307 150th St
Sacred Heart MN 56285
5 beds, 3 baths, 2,471 sqft
81307 150th St is a 5 beds, 3 baths, 2,471 sqft single family home for sale at $425,000 in Sacred Heart MN 56285. At 20% down it rents for an estimated $3,800/mo and returns $819/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $819/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 11.6%
- Max offer
- $425,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.