For saleSingle family
$420,000
2744 Chisholm Ave
North Saint Paul MN 55109
5 beds, 2 baths, 2,348 sqft
2744 Chisholm Ave is a 5 beds, 2 baths, 2,348 sqft single family home for sale at $420,000 in North Saint Paul MN 55109. At 20% down it rents for an estimated $3,350/mo and returns $404/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,350/mo
- Monthly cash flow
- $404/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.8%
- Max offer
- $401,000
Offer ≤ $401,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.