For saleSingle family
$274,900
452 Kouwe St NW
Hutchinson MN 55350
4 beds, 1.5 baths, 1,860 sqft
452 Kouwe St NW is a 4 beds, 1.5 baths, 1,860 sqft single family home for sale at $274,900 in Hutchinson MN 55350. At 20% down it rents for an estimated $3,200/mo and returns $1,272/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,272/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.8%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.