For saleSingle family
$315,000
7901 Winsdale St N
Golden Valley MN 55427
3 beds, 1.5 baths, 1,602 sqft
7901 Winsdale St N is a 3 beds, 1.5 baths, 1,602 sqft single family home for sale at $315,000 in Golden Valley MN 55427. At 20% down it rents for an estimated $2,400/mo and returns $191/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $191/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.6%
- Max offer
- $287,500
Offer ≤ $287,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.