For saleTownhouse
$234,900
3409 12th St S
Moorhead MN 56560
4 beds, 2 baths, 2,080 sqft
3409 12th St S is a 4 beds, 2 baths, 2,080 sqft townhouse home for sale at $234,900 in Moorhead MN 56560. At 20% down it rents for an estimated $2,225/mo and returns $485/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,225/mo
- Monthly cash flow
- $485/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.4%
- Max offer
- $234,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.