For saleCondo

$139,999

333 8th St SE Apt 117

Minneapolis MN 55414

1 bed, 1 bath, 633 sqft

333 8th St SE Apt 117 is a 1 bed, 1 bath, 633 sqft condo home for sale at $139,999 in Minneapolis MN 55414. At 20% down it rents for an estimated $1,500/mo and returns $68/mo a month at a 7.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,500/mo
Monthly cash flow
$68/mo
Cap rate
7.1%
Cash-on-cash
2.9%
Max offer
$125,000

Offer ≤ $125,000 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.