For saleCondo
$150,000
4387 Wilshire Blvd Unit 106
Mound MN 55364
2 beds, 1 bath, 945 sqft
4387 Wilshire Blvd Unit 106 is a 2 beds, 1 bath, 945 sqft condo home for sale at $150,000 in Mound MN 55364. At 20% down it rents for an estimated $1,850/mo and returns $101/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $101/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.0%
- Max offer
- $137,000
Offer ≤ $137,000 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.