For saleCondo
$134,900
4407 Wilshire Blvd Unit 305
Mound MN 55364
2 beds, 1 bath, 935 sqft
4407 Wilshire Blvd Unit 305 is a 2 beds, 1 bath, 935 sqft condo home for sale at $134,900 in Mound MN 55364. At 20% down it rents for an estimated $1,850/mo and returns $178/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $178/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.9%
- Max offer
- $134,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.