For saleCondo
$124,900
4397 Wilshire Blvd Unit 204
Mound MN 55364
2 beds, 1 bath, 979 sqft
4397 Wilshire Blvd Unit 204 is a 2 beds, 1 bath, 979 sqft condo home for sale at $124,900 in Mound MN 55364. At 20% down it rents for an estimated $1,850/mo and returns $267/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $267/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.8%
- Max offer
- $124,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.