For saleSingle family
$339,999
6188 15th St N
Oakdale MN 55128
4 beds, 2 baths, 1,643 sqft
6188 15th St N is a 4 beds, 2 baths, 1,643 sqft single family home for sale at $339,999 in Oakdale MN 55128. At 20% down it rents for an estimated $2,675/mo and returns $290/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,675/mo
- Monthly cash flow
- $290/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.1%
- Max offer
- $320,500
Offer ≤ $320,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.