For saleTownhouse
$292,000
7811 Oak Ct
Lino Lakes MN 55014
3 beds, 2.5 baths, 1,591 sqft
7811 Oak Ct is a 3 beds, 2.5 baths, 1,591 sqft townhouse home for sale at $292,000 in Lino Lakes MN 55014. At 20% down it rents for an estimated $2,350/mo and returns $195/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $195/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.0%
- Max offer
- $267,000
Offer ≤ $267,000 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.