For saleTownhouse
$189,999
341 Winifred St E
Saint Paul MN 55107
3 beds, 1 bath, 1,672 sqft
341 Winifred St E is a 3 beds, 1 bath, 1,672 sqft townhouse home for sale at $189,999 in Saint Paul MN 55107. At 20% down it rents for an estimated $1,800/mo and returns $129/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $129/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 4.1%
- Max offer
- $174,000
Offer ≤ $174,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.