For saleSingle family
$349,999
10555 56th St NE
Albertville MN 55301
4 beds, 2 baths, 1,911 sqft
10555 56th St NE is a 4 beds, 2 baths, 1,911 sqft single family home for sale at $349,999 in Albertville MN 55301. At 20% down it rents for an estimated $2,750/mo and returns $295/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $295/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 5.1%
- Max offer
- $329,500
Offer ≤ $329,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.