For saleSingle family
$125,000
18 Ann St S
Minnesota Lake MN 56068
2 beds, 1 bath, 832 sqft
18 Ann St S is a 2 beds, 1 bath, 832 sqft single family home for sale at $125,000 in Minnesota Lake MN 56068. At 20% down it rents for an estimated $1,250/mo and returns $373/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $373/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $125,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.