For saleSingle family
$225,000
251 Church St N
Eden Valley MN 55329
3 beds, 1 bath, 1,602 sqft
251 Church St N is a 3 beds, 1 bath, 1,602 sqft single family home for sale at $225,000 in Eden Valley MN 55329. At 20% down it rents for an estimated $2,400/mo and returns $822/mo a month at a 10.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $822/mo
- Cap rate
- 10.9%
- Cash-on-cash
- 21.9%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.