For saleSingle family
$189,000
129 4th St NE
Blooming Prairie MN 55917
5 beds, 2 baths, 1,775 sqft
129 4th St NE is a 5 beds, 2 baths, 1,775 sqft single family home for sale at $189,000 in Blooming Prairie MN 55917. At 20% down it rents for an estimated $2,175/mo and returns $849/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $849/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 27.0%
- Max offer
- $189,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.