For saleSingle family
$240,000
117 7th St
Moose Lake MN 55767
4 beds, 2 baths, 1,536 sqft
117 7th St is a 4 beds, 2 baths, 1,536 sqft single family home for sale at $240,000 in Moose Lake MN 55767. At 20% down it rents for an estimated $1,950/mo and returns $267/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $267/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.7%
- Max offer
- $233,500
Offer ≤ $233,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.