For saleSingle family
$265,000
213 14th Ave S
South Saint Paul MN 55075
3 beds, 1 bath, 872 sqft
213 14th Ave S is a 3 beds, 1 bath, 872 sqft single family home for sale at $265,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,100/mo and returns $241/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $241/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.5%
- Max offer
- $251,500
Offer ≤ $251,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.