For saleSingle family
$265,000
1713 6th St SW
Willmar MN 56201
4 beds, 2 baths, 1,913 sqft
1713 6th St SW is a 4 beds, 2 baths, 1,913 sqft single family home for sale at $265,000 in Willmar MN 56201. At 20% down it rents for an estimated $2,125/mo and returns $266/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $266/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 6.0%
- Max offer
- $254,500
Offer ≤ $254,500 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.