For saleSingle family
$225,000
301 N Mantorville Ave
Kasson MN 55944
2 beds, 1 bath, 1,376 sqft
301 N Mantorville Ave is a 2 beds, 1 bath, 1,376 sqft single family home for sale at $225,000 in Kasson MN 55944. At 20% down it rents for an estimated $1,725/mo and returns $147/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,725/mo
- Monthly cash flow
- $147/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.9%
- Max offer
- $206,500
Offer ≤ $206,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.