For saleCondo
$127,500
4101 Parklawn Ave Apt 201
Edina MN 55435
1 bed, 1 bath, 760 sqft
4101 Parklawn Ave Apt 201 is a 1 bed, 1 bath, 760 sqft condo home for sale at $127,500 in Edina MN 55435. At 20% down it rents for an estimated $1,575/mo and returns $69/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- $69/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.3%
- Max offer
- $114,500
Offer ≤ $114,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.