For saleSingle family
$348,000
6180 6th St NE
Fridley MN 55432
4 beds, 2 baths, 1,327 sqft
6180 6th St NE is a 4 beds, 2 baths, 1,327 sqft single family home for sale at $348,000 in Fridley MN 55432. At 20% down it rents for an estimated $2,725/mo and returns $284/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,725/mo
- Monthly cash flow
- $284/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.9%
- Max offer
- $326,500
Offer ≤ $326,500 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.