For saleSingle family
$239,500
1625 Hennepin Ave N
Glencoe MN 55336
3 beds, 1.5 baths, 1,366 sqft
1625 Hennepin Ave N is a 3 beds, 1.5 baths, 1,366 sqft single family home for sale at $239,500 in Glencoe MN 55336. At 20% down it rents for an estimated $1,850/mo and returns $170/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $170/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.3%
- Max offer
- $221,500
Offer ≤ $221,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.