For saleSingle family
$229,900
215 Rails Ave W
Eden Valley MN 55329
3 beds, 2 baths, 2,080 sqft
215 Rails Ave W is a 3 beds, 2 baths, 2,080 sqft single family home for sale at $229,900 in Eden Valley MN 55329. At 20% down it rents for an estimated $2,400/mo and returns $788/mo a month at a 10.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $788/mo
- Cap rate
- 10.6%
- Cash-on-cash
- 20.6%
- Max offer
- $229,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.