For saleTownhouse
$190,000
4041 W 125th St Unit 16
Savage MN 55378
3 beds, 1.5 baths, 1,110 sqft
4041 W 125th St Unit 16 is a 3 beds, 1.5 baths, 1,110 sqft townhouse home for sale at $190,000 in Savage MN 55378. At 20% down it rents for an estimated $2,100/mo and returns $467/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $467/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.8%
- Max offer
- $190,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.