For saleSingle family
$359,900
6601 Zealand Ave N
Brooklyn Park MN 55428
4 beds, 2 baths, 1,708 sqft
6601 Zealand Ave N is a 4 beds, 2 baths, 1,708 sqft single family home for sale at $359,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,700/mo and returns $176/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $176/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 2.9%
- Max offer
- $323,500
Offer ≤ $323,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.