For saleSingle family
$144,900
3541 Bent Trout Lake Rd
Barnum MN 55707
3 beds, 1 bath, 1,054 sqft
3541 Bent Trout Lake Rd is a 3 beds, 1 bath, 1,054 sqft single family home for sale at $144,900 in Barnum MN 55707. At 20% down it rents for an estimated $1,850/mo and returns $834/mo a month at a 13.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,850/mo
- Monthly cash flow
- $834/mo
- Cap rate
- 13.4%
- Cash-on-cash
- 34.5%
- Max offer
- $144,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.