For saleMulti-family

$335,000

998 Jameson St

Saint Paul MN 55103

4 beds, 2 baths, 1,489 sqft

998 Jameson St is a 4 beds, 2 baths, 1,489 sqft multi-family home for sale at $335,000 in Saint Paul MN 55103. At 20% down it rents for an estimated $2,450/mo and returns $100/mo a month at a 6.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,450/mo
Monthly cash flow
$100/mo
Cap rate
6.9%
Cash-on-cash
1.8%
Max offer
$293,500

Offer ≤ $293,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.