For saleSingle family
$249,900
2091 Oakridge St
Saint Paul MN 55119
4 beds, 2 baths, 2,350 sqft
2091 Oakridge St is a 4 beds, 2 baths, 2,350 sqft single family home for sale at $249,900 in Saint Paul MN 55119. At 20% down it rents for an estimated $2,525/mo and returns $741/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,525/mo
- Monthly cash flow
- $741/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 17.8%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading